Your STHS is out of Date! Please update your STHS version!
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’718 - 85.88%
Farm Level 2: 1000 - $15 - 877 - 87.67%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’594 - 86.48%
Average Income per Game$80,596
Year to Date Revenue$241,787

Expense

Pro Players Total Salaries$64,650,000
Farm Players Total Salaries$2,882,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,464,419
Projected Bank Account$94,464,419

Pro Players Salaries

Adrian Kempe (1 Way Contract) $5,650,000 (4)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Troy Terry (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Alex Killorn (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
John Gibson (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Ryan Strome (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
John Klingberg (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Mike Reilly (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jakob Silfverberg (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jaycob Megna (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Spencer Martin (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Brock McGinn (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jackson LaCombe (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Lukas Dostal (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Trent Frederic (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Robert Hagg (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
William Lagesson (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Isac Lundestrom (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Ross Johnston (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Matthew Kessel $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Mason McTavish $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Max Jones $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Urho Vaakanainen $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Leo Carlsson $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Pavel Mintyukov $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Brett Leason $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Jesper Boqvist $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Gustav Lindstrom $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 24 : $64,650,000
Year 25 : $41,150,000
Year 26 : $26,650,000
Year 27 : $11,000,000
Salary Average Commitment
Year 24 : $64,650,000
Year 25 : $41,150,000
Year 26 : $26,650,000
Year 27 : $11,000,000
Salary Cap with 1 Way Contract
Year 24 : $64,650,000
Year 25 : $41,150,000
Year 26 : $26,650,000
Year 27 : $11,000,000

Farm Players Salaries

Cutter Gauthier $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nathan Gaucher $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Sam Colangelo $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jan Mysak $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Olen Zellweger $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Drew Helleson $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Benoit-Olivier Groulx $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nico Myatovic $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tristan Luneau $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Alex Stalock $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Colton White $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tyson Hinds $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Calle Clang $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Sasha Pastujov $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ben Meyers $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Konnor Smith $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ben King $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Josh Lopina $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Gage Alexander $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Judd Caulfield $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Connor Hvidston $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jaxsen Wiebe $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Glenn Gawdin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anthony Costantini $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Blake McLaughlin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Nesterenko $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brayden Tracey $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luka Profaca $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Pavol Regenda $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tomas Suchanek $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 24 : $2,882,500
Year 25 : $1,810,000
Year 26 : $645,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,882,500
Year 25 : $1,810,000
Year 26 : $645,000
Year 27 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $101 - 6’000 - 100.00%
Level 2: 5000 - $61 - 5’000 - 100.00%
Level 3: 2000 - $36 - 2’000 - 100.00%
Level 4: 4000 - $26 - 4’000 - 100.00%
Luxury : 1000 - $201 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’956 - 97.79%
Farm Level 2: 1000 - $15 - 985 - 98.52%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,610,000
Year to Date Revenue$6,440,000
Farm
Home Games Left0
Average Attendance - %2’941 - 98.03%
Average Income per Game$91,550
Year to Date Revenue$915,503

Expense

Pro Players Total Salaries$80,084,625
Farm Players Total Salaries$3,587,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,383,238
Projected Bank Account$95,383,238

Pro Players Salaries

Brad Marchand (1 Way Contract) $5,782,000 (2)
-Salary Remaining : $0
-Salary Average : $5,782,000
-Salary Average Remaining : $0
Anze Kopitar (1 Way Contract) $5,162,000 (3)
-Salary Remaining : $0
-Salary Average : $5,495,334
-Salary Average Remaining : $0
Elias Lindholm (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Pavel Zacha (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Hampus Lindholm (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Cole Caufield (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Charlie Coyle (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Nikolaj Ehlers (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Jake DeBrusk (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Jeremy Swayman (1 Way Contract) $3,650,000 (7)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Tony DeAngelo (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
T.J. Brodie (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jake McCabe (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jordan Martinook (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Kevin Shattenkirk (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
David Rittich (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Brandon Carlo (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Danton Heinen (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jeremy Lauzon (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Frank Vatrano (1 Way Contract) $2,175,000 (4)
-Salary Remaining : $0
-Salary Average : $2,175,000
-Salary Average Remaining : $0
Pat Maroon (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Drew Doughty (1 Way Contract) $1,615,625 (2)
-Salary Remaining : $0
-Salary Average : $1,615,625
-Salary Average Remaining : $0
John Beecher $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 24 : $80,084,625
Year 25 : $61,700,250
Year 26 : $37,512,000
Year 27 : $23,900,000
Salary Average Commitment
Year 24 : $80,417,959
Year 25 : $60,417,959
Year 26 : $34,670,334
Year 27 : $21,725,000
Salary Cap with 1 Way Contract
Year 24 : $80,084,625
Year 25 : $60,084,625
Year 26 : $34,337,000
Year 27 : $21,725,000

Farm Players Salaries

Jere Innala $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Adam Erne $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Fabian Lysell $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Ian Mitchell $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Aatu Raty $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Matthew Poitras $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
John Farinacci $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Trevor Kuntar $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brett Harrison $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Oskar Steen $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Felix Sandstrom $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Adam Mechura $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Michael Simpson $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Deni Goure $85,500 (3)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Rodrigo Abols $85,500 (3)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Frederic Brunet $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Anthony Richard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marc McLaughlin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alec Regula $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Curtis Hall $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Brazeau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Langenbrunner $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael DiPietro $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Reilly Walsh $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle Keyser $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Bussi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Duran $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Drew Bavaro $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Georgii Merkulov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joey Abate $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Mast $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Callahan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Owen Pederson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Samuel Mayer $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Quinn Hutson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonathan Toews $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Schmaltz $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Bennett Schimek $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jaromir Jagr $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kaidan Mbereko $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 24 : $3,587,000
Year 25 : $2,408,000
Year 26 : $328,500
Year 27 : $0
Salary Average Commitment
Year 24 : $3,587,000
Year 25 : $2,408,000
Year 26 : $328,500
Year 27 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $20 - 4’000 - 100.00%
Luxury : 1000 - $230 - 892 - 89.23%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’803 - 90.15%
Farm Level 2: 1000 - $15 - 890 - 89.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’892 - 99.40%
Average Income per Game$1,569,022
Year to Date Revenue$6,276,088
Farm
Home Games Left0
Average Attendance - %2’693 - 89.77%
Average Income per Game$84,101
Year to Date Revenue$168,201

Expense

Pro Players Total Salaries$80,325,000
Farm Players Total Salaries$3,060,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$101,558,496
Projected Bank Account$101,558,496

Pro Players Salaries

Auston Matthews (1 Way Contract) $8,512,500 (7)
-Salary Remaining : $0
-Salary Average : $8,512,500
-Salary Average Remaining : $0
Kirill Kaprizov (1 Way Contract) $8,512,500 (7)
-Salary Remaining : $0
-Salary Average : $8,512,500
-Salary Average Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Alex Tuch (1 Way Contract) $5,950,000 (5)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Tage Thompson (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Jonathan Marchessault (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Jeff Skinner (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Owen Power (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ukko-Pekka Luukkonen (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Kiefer Sherwood (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
David Kampf (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Connor Clifton (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Cole Smith (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Mattias Samuelsson (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Mikey Anderson (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Henri Jokiharju (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Zemgus Girgensons (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Eric Comrie (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Tyson Jost $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jacob Bernard-Docker $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
J.J. Peterka $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Parker Gahagen $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Devon Levi $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 24 : $80,325,000
Year 25 : $56,250,000
Year 26 : $36,375,000
Year 27 : $26,475,000
Salary Average Commitment
Year 24 : $80,325,000
Year 25 : $56,250,000
Year 26 : $36,375,000
Year 27 : $26,475,000
Salary Cap with 1 Way Contract
Year 24 : $80,325,000
Year 25 : $56,250,000
Year 26 : $36,375,000
Year 27 : $26,475,000

Farm Players Salaries

Ryan Johnson $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Isak Rosen $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Matthew Savoie $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Aleksandr Kisakov $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jacob Bryson $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kale Clague $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Riley Stillman $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Viktor Neuchev $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Olivier Nadeau $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kevin Pasche $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Aaron Huglen $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matteo Costantini $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Linus Weissbach $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Calle Sjalin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Biro $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Warren $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brett Murray $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Novikov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zach Metsa $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Damien Giroux $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethan Prow $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremy Davies $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joseph Cecconi $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Richards $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Graham Slaggert $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Houser $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lukas Rousek $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Jobst $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Mersch $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Konecny $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyson Kozak $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Conner Murphy $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Albert Lyckasen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vasili Glotov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 24 : $3,060,000
Year 25 : $1,765,000
Year 26 : $392,500
Year 27 : $0
Salary Average Commitment
Year 24 : $3,060,000
Year 25 : $1,765,000
Year 26 : $392,500
Year 27 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $145 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 2000 - $95 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 1000 - $555 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2’000 - 100.00%
Farm Level 2: 1000 - $10 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$55,000
Year to Date Revenue$220,000

Expense

Pro Players Total Salaries$71,200,000
Farm Players Total Salaries$2,845,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,225,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,757,840
Projected Bank Account$86,757,840

Pro Players Salaries

Rasmus Andersson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Nazem Kadri (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Mikael Backlund (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Evander Kane (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Jonathan Huberdeau (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
MacKenzie Weegar (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Andrew Mangiapane (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Blake Coleman (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Thatcher Demko (1 Way Contract) $3,650,000 (6)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Casey DeSmith (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Daniil Miromanov (1 Way Contract) $2,950,000 (2)
-1 Way Contract Salary Cap : $2,950,000
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Martin Pospisil (1 Way Contract) $2,450,000 (4)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Jordan Oesterle (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Dryden Hunt (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
A.J. Greer (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Kevin Rooney (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Oliver Kylington (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dustin Wolf (1 Way Contract) $1,750,000 (7)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Joel Hanley (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Dennis Gilbert (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Adam Ruzicka (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Connor Zary (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Matt Coronato $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Artem Grushnikov $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Brayden Pachal $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Haydn Fleury $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Rasmus Asplund $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Zach Sawchenko $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players28
Salary Commitment
Year 24 : $71,200,000
Year 25 : $37,350,000
Year 26 : $23,800,000
Year 27 : $11,600,000
Salary Average Commitment
Year 24 : $71,200,000
Year 25 : $37,350,000
Year 26 : $23,800,000
Year 27 : $11,600,000
Salary Cap with 1 Way Contract
Year 24 : $71,200,000
Year 25 : $37,350,000
Year 26 : $23,800,000
Year 27 : $11,600,000

Farm Players Salaries

Jakob Pelletier $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Sam Honzek $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
William Stromgren $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Etienne Morin $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Walker Duehr $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ilya Nikolaev $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Joni Jurmo $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jake Boltmann $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Demetrios Koumontzis $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Daniil Chechelev $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jaden Lipinski $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Parker Bell $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brady Lyle $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Christian Wolanin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Clark Bishop $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Schwindt $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Guillaume Brisebois $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Colton Poolman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Ciona $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sam Morton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oscar Dansk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Wedman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ilya Solovyov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jonathan Aspirot $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mark Pysyk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Waltteri Ignatjew $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Yan Kuznetsov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jarrod Gourley $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Rory Kerins $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Klapka $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Jones $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dillon Dube $77,500 (1)
Salary Remaining : $0
Salary Average : $210,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 24 : $2,845,000
Year 25 : $1,600,000
Year 26 : $437,500
Year 27 : $0
Salary Average Commitment
Year 24 : $2,977,500
Year 25 : $1,600,000
Year 26 : $437,500
Year 27 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $70 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,858,000
Farm Players Total Salaries$2,705,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,515,401
Projected Bank Account$77,515,401

Pro Players Salaries

Jake Guentzel (1 Way Contract) $6,785,000 (4)
-Salary Remaining : $0
-Salary Average : $6,785,000
-Salary Average Remaining : $0
Dylan Larkin (1 Way Contract) $6,384,000 (7)
-Salary Remaining : $0
-Salary Average : $6,384,000
-Salary Average Remaining : $0
Steven Stamkos (1 Way Contract) $6,084,000 (3)
-Salary Remaining : $0
-Salary Average : $6,084,000
-Salary Average Remaining : $0
Mathew Barzal (1 Way Contract) $5,950,000 (7)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Brent Burns (1 Way Contract) $4,780,000 (1)
-Salary Remaining : $0
-Salary Average : $4,780,000
-Salary Average Remaining : $0
Noah Dobson (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Andrei Svechnikov (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Teuvo Teravainen (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Seth Jarvis (1 Way Contract) $3,600,000 (5)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Jaccob Slavin (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jordan Staal (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Brett Pesce (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Dmitry Orlov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Frederik Andersen (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jesper Fast (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Stefan Noesen (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Pyotr Kochetkov (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jalen Chatfield (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Max Comtois (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Brendan Lemieux (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jackson Blake $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Hudson Elynuik $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Jeremy Brodeur $775,000 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 24 : $80,858,000
Year 25 : $61,553,000
Year 26 : $43,753,000
Year 27 : $26,219,000
Salary Average Commitment
Year 24 : $80,083,000
Year 25 : $61,553,000
Year 26 : $43,753,000
Year 27 : $26,219,000
Salary Cap with 1 Way Contract
Year 24 : $80,858,000
Year 25 : $61,553,000
Year 26 : $43,753,000
Year 27 : $26,219,000

Farm Players Salaries

Yaniv Perets $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Bradly Nadeau $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Noel Gunler $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Scott Morrow $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Alexander Nikishin $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Anttoni Honka $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Domenick Fensore $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Blake Murray $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Green $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Scheel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Juha Jaaska $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Callahan Burke $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cavan Fitzgerald $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chris Terry $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominic Franco $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan Coghlan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Griffin Mendel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Isaac Ratcliffe $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Mercuri $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jake Wise $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Melnick $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Rocco Grimaldi $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Suzuki $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tory Dello $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Sucese $80,000 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ty Smith $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tuukka Tieksola $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Donovan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dante Giannuzzi $77,500 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Pashin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ronan Seeley $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 24 : $2,705,000
Year 25 : $1,767,500
Year 26 : $317,500
Year 27 : $0
Salary Average Commitment
Year 24 : $2,625,000
Year 25 : $1,765,000
Year 26 : $317,500
Year 27 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1’935 - 96.77%
Farm Level 2: 1000 - $25 - 959 - 95.87%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’894 - 96.47%
Average Income per Game$102,533
Year to Date Revenue$1,537,998

Expense

Pro Players Total Salaries$76,750,000
Farm Players Total Salaries$3,675,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,177,757
Projected Bank Account$91,177,757

Pro Players Salaries

Seth Jones (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Corey Perry (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Taylor Hall (1 Way Contract) $3,750,000 (3)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Petr Mrazek (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Marc-Andre Fleury (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Philipp Kurashev (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Tyler Johnson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Andreas Athanasiou (1 Way Contract) $3,250,000 (3)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ilya Mikheyev (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jason Dickinson (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Radko Gudas (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Alexandre Carrier (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Alec Martinez (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Dakota Joshua (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Rem Pitlick (1 Way Contract) $2,450,000 (2)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Ryan Donato (1 Way Contract) $2,450,000 (3)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Taylor Raddysh (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Alex Vlasic (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Colin Blackwell (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Lukas Reichel (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Zach Sanford (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jarred Tinordi (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Cole Guttman (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Joey Anderson $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Connor Bedard $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Arvid Soderblom $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jesse Ylonen $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Morgan Barron $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
MacKenzie Entwistle $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 24 : $76,750,000
Year 25 : $57,300,000
Year 26 : $25,200,000
Year 27 : $15,750,000
Salary Average Commitment
Year 24 : $76,750,000
Year 25 : $57,300,000
Year 26 : $25,200,000
Year 27 : $15,750,000
Salary Cap with 1 Way Contract
Year 24 : $76,750,000
Year 25 : $57,300,000
Year 26 : $25,200,000
Year 27 : $15,750,000

Farm Players Salaries

Victor Soderstrom $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Frank Nazar $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Kevin Korchinski $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nolan Allan $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Drew Commesso $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Paul Ludwinski $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Colton Dach $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Reese Johnson (Out of Payroll) $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Martin Misiak $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Wyatt Kaiser $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dmitry Kuzmin $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Landon Slaggert $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nick Lardis $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tyler Tucker $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Antti Saarela $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ethan Del Mastro $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Aku Raty $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Marcel Marcel $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryder Rolston $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jakub Galvas $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cam Gray $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anders Bjork $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominic Basse $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Austin Strand $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Baddock $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brett Seney $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bryce Kindopp $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Maniscalco $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Nijhoff $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jackson Cates $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
D.J. King $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
David Gust $80,000 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Louis Crevier $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Roos $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Healey $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Kirkland $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Philp $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michal Teply $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mike Hardman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Petr Cech $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jalen Luypen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players41
Salary Commitment
Year 24 : $3,785,000
Year 25 : $3,007,500
Year 26 : $497,500
Year 27 : $0
Salary Average Commitment
Year 24 : $3,782,500
Year 25 : $3,005,000
Year 26 : $497,500
Year 27 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $99 - 5’983 - 99.72%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $208 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’983 - 99.91%
Average Income per Game$1,587,896
Year to Date Revenue$4,763,689
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,988,500
Farm Players Total Salaries$2,745,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,505,746
Projected Bank Account$90,505,746

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $9,160,000 (1)
-Salary Remaining : $0
-Salary Average : $9,160,000
-Salary Average Remaining : $0
Mikko Rantanen (1 Way Contract) $9,120,000 (7)
-Salary Remaining : $0
-Salary Average : $9,120,000
-Salary Average Remaining : $0
Valeri Nichushkin (1 Way Contract) $6,755,500 (1)
-Salary Remaining : $0
-Salary Average : $6,755,500
-Salary Average Remaining : $0
Alexandar Georgiev (1 Way Contract) $6,669,000 (4)
-Salary Remaining : $0
-Salary Average : $6,669,000
-Salary Average Remaining : $0
Artturi Lehkonen (1 Way Contract) $5,650,000 (4)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Devon Toews (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Filip Hronek (1 Way Contract) $4,150,000 (4)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Jonathan Drouin (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Jack Eichel (1 Way Contract) $3,484,000 (6)
-Salary Remaining : $0
-Salary Average : $3,484,000
-Salary Average Remaining : $0
Gabriel Vilardi (1 Way Contract) $3,300,000 (2)
-1 Way Contract Salary Cap : $3,300,000
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Logan O'Connor (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Josh Manson (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Ross Colton (1 Way Contract) $2,650,000 (4)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Samuel Girard (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Sean Walker (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Miles Wood (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Sean Couturier (1 Way Contract) $2,025,000 (4)
-Salary Remaining : $0
-Salary Average : $2,025,000
-Salary Average Remaining : $0
Joel Kiviranta (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Ryan McDonagh (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Brandon Duhaime $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Justus Annunen $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Gabriel Landeskog $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 24 : $81,988,500
Year 25 : $55,048,000
Year 26 : $53,823,000
Year 27 : $44,773,000
Salary Average Commitment
Year 24 : $81,988,500
Year 25 : $54,048,000
Year 26 : $48,298,000
Year 27 : $39,248,000
Salary Cap with 1 Way Contract
Year 24 : $81,988,500
Year 25 : $54,048,000
Year 26 : $48,298,000
Year 27 : $39,248,000

Farm Players Salaries

Oskar Olausson $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Sampo Ranta $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jean-Luc Foudy $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matthew Stienburg $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ivan Prosvetov $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Trent Miner $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikolai Kovalenko $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Peter Holland $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cedric Pare $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chris Wagner $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Corey Schueneman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dalton Smith $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gianni Fairbrother $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Ahcan $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Keaton Middleton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Tufte $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Spencer Smallman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tanner Kero $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
D.J. Busdeker $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatt Aamodt $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nate Clurman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jason Polin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sam Malinski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ondrej Pavel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Sandelin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ivan Ivan $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arvid Holm $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Beaucage $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jackson Parsons $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Rourke Chartier $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Emil Djuse $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dominik Egli $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Shamil Shmakov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 24 : $2,745,000
Year 25 : $1,600,000
Year 26 : $77,500
Year 27 : $0
Salary Average Commitment
Year 24 : $2,745,000
Year 25 : $1,600,000
Year 26 : $77,500
Year 27 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,000,000
Farm Players Total Salaries$2,982,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,893,709
Projected Bank Account$91,893,709

Pro Players Salaries

Zach Werenski (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Boone Jenner (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Andrei Kuzmenko (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Ivan Provorov (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Joonas Korpisalo (1 Way Contract) $3,650,000 (4)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Kirill Marchenko (1 Way Contract) $3,500,000 (6)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Damon Severson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Travis Boyd (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Erik Gudbranson (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Justin Danforth (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Marcus Bjork (1 Way Contract) $2,850,000 (2)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Sean Kuraly (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Yegor Chinakhov (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alexander Nylander (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alexandre Texier (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Kent Johnson (1 Way Contract) $2,250,000 (5)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Adam Boqvist (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Nick Blankenburg (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Cole Sillinger (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Dmitri Voronkov (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jordan Harris (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Malcolm Subban (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Jake Bean $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
David Jiricek $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Adam Fantilli $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Daniil Tarasov $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Mathieu Olivier $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Jet Greaves $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players28
Salary Commitment
Year 24 : $74,000,000
Year 25 : $53,150,000
Year 26 : $32,600,000
Year 27 : $20,250,000
Salary Average Commitment
Year 24 : $74,000,000
Year 25 : $53,150,000
Year 26 : $32,600,000
Year 27 : $20,250,000
Salary Cap with 1 Way Contract
Year 24 : $74,000,000
Year 25 : $53,150,000
Year 26 : $32,600,000
Year 27 : $20,250,000

Farm Players Salaries

Gavin Brindley $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Corson Ceulemans $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Logan Mailloux $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Luca Del Bel Belluz $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Owen Beck $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jake Christiansen $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Stanislav Svozil $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Samuel Knazko $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jeremie Poirier $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mikael Pyyhtia $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
James Malatesta $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ole Julian Bjorgvik-Holm $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cole Clayton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Zboril $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jake Gaudet $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Pavel Cajan $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carson Meyer $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Gaunce $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Billy Sweezey $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Dunne $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Roman Ahcan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zachary Okabe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Owen Sillinger $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Calvin Thurkauf $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Blake Pietila $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Stefan Matteau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tim Berni $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Trey Fix-Wolansky $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Angle $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter McKown $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cameron Butler $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Pearson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Whelan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 24 : $2,982,500
Year 25 : $1,492,500
Year 26 : $220,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,982,500
Year 25 : $1,492,500
Year 26 : $220,000
Year 27 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$9,525,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,060,000
Farm Players Total Salaries$2,734,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$98,605,413
Projected Bank Account$98,605,413

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Jason Robertson (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Jake Oettinger (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,650,000 (7)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Roope Hintz (1 Way Contract) $5,350,000 (7)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Joe Pavelski (1 Way Contract) $5,160,000 (2)
-Salary Remaining : $0
-Salary Average : $5,160,000
-Salary Average Remaining : $0
Matt Duchene (1 Way Contract) $5,050,000 (3)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Tyler Seguin (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Jamie Benn (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Mason Marchment (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Thomas Harley (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Esa Lindell (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Ryan Suter (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Christopher Tanev (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jani Hakanpaa (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Scott Wedgewood (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Radek Faksa (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Sam Steel (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Craig Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ty Dellandrea (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Nils Lundkvist $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Wyatt Johnston $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 24 : $80,060,000
Year 25 : $56,610,000
Year 26 : $34,050,000
Year 27 : $24,900,000
Salary Average Commitment
Year 24 : $80,060,000
Year 25 : $56,610,000
Year 26 : $34,050,000
Year 27 : $24,900,000
Salary Cap with 1 Way Contract
Year 24 : $80,060,000
Year 25 : $56,610,000
Year 26 : $34,050,000
Year 27 : $24,900,000

Farm Players Salaries

Christian Kyrou $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tristan Bertucci $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Samuel Sjolund $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Gavin White $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Antonio Stranges $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cole Brady $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nolan Maier $81,000 (1)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Brett Brochu $81,000 (1)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Fredrik Karlstrom $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Karow $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Francesco Arcuri $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jerad Rosburg $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Petrovic $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Becker $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arttu Hyry $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Derrick Pouliot $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cody Haiskanen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Wheatcroft $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oskar Back $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Scott Reedy $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Damiani $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Emilio Pettersen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Remi Poirier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nicholas Caamano $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matej Blumel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Berard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Krys $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Hryckowian $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Seminoff $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Murray $80,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ben Kraws $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle McDonald $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gabe Klassen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 24 : $2,734,500
Year 25 : $2,005,000
Year 26 : $110,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,652,000
Year 25 : $2,005,000
Year 26 : $110,000
Year 27 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,657,000
Farm Players Total Salaries$2,490,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,414,244
Projected Bank Account$83,414,244

Pro Players Salaries

Patrick Kane (1 Way Contract) $5,782,000 (2)
-Salary Remaining : $0
-Salary Average : $5,782,000
-Salary Average Remaining : $0
Charlie McAvoy (1 Way Contract) $5,500,000 (7)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Alex DeBrincat (1 Way Contract) $5,350,000 (7)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
J.T. Compher (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Martin Necas (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
David Perron (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Lucas Raymond (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Shayne Gostisbehere (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Andrew Copp (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Moritz Seider (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jeff Petry (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ville Husso (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Robby Fabbri (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jake Walman (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Ben Chiarot (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Michael Rasmussen (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Justin Holl (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Dan Vladar (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Jonatan Berggren (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Zach Aston-Reese (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Radim Simek (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Joe Veleno (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Christian Fischer (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Simon Edvinsson $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Antti Raanta (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $775,000
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 24 : $82,657,000
Year 25 : $58,732,000
Year 26 : $26,050,000
Year 27 : $18,350,000
Salary Average Commitment
Year 24 : $82,657,000
Year 25 : $58,732,000
Year 26 : $26,050,000
Year 27 : $18,350,000
Salary Cap with 1 Way Contract
Year 24 : $82,657,000
Year 25 : $58,732,000
Year 26 : $26,050,000
Year 27 : $18,350,000

Farm Players Salaries

Sebastian Cossa $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Marco Kasper $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Antti Tuomisto $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Cross Hanas $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
William Wallinder $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Carter Mazur $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Eemil Viro $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Amadeus Lombardi $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cooper Moore $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Taro Hirose $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominik Shine $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jared McIsaac $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joel L'Esperance $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josiah Didier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Luff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexandre Doucet $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Spezia $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tim Gettinger $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
John Lethemon $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatt Newpower $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Elmer Soderblom $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Albert Johansson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Sawchuk $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brogan Rafferty $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kienan Draper $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chase Bradley $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Emmitt Finnie $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Carter Gylander $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 24 : $2,490,000
Year 25 : $1,452,500
Year 26 : $372,500
Year 27 : $0
Salary Average Commitment
Year 24 : $2,490,000
Year 25 : $1,452,500
Year 26 : $372,500
Year 27 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$7,937,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,133,500
Farm Players Total Salaries$2,052,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,331,506
Projected Bank Account$91,331,506

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,160,000 (4)
-Salary Remaining : $0
-Salary Average : $9,160,000
-Salary Average Remaining : $0
Connor McDavid (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $6,814,500 (2)
-Salary Remaining : $0
-Salary Average : $6,814,500
-Salary Average Remaining : $0
Mark Scheifele (1 Way Contract) $6,468,000 (4)
-Salary Remaining : $0
-Salary Average : $6,468,000
-Salary Average Remaining : $0
Stuart Skinner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Evan Bouchard (1 Way Contract) $4,750,000 (7)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Patrik Laine (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Adam Henrique (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Darnell Nurse (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Mattias Ekholm (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Cody Ceci (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Warren Foegele (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
John Tavares (1 Way Contract) $2,691,000 (3)
-Salary Remaining : $0
-Salary Average : $2,691,000
-Salary Average Remaining : $0
Mattias Janmark (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Brett Kulak (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Sam Carrick (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Vincent Desharnais (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Calvin Pickard (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Lane Pederson (1 Way Contract) $1,550,000 (2)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Dylan Holloway $1,100,000 (4)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Philip Broberg $950,000 (4)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Olivier Rodrigue $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Austin Czarnik $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 24 : $83,133,500
Year 25 : $51,683,500
Year 26 : $34,910,000
Year 27 : $22,428,000
Salary Average Commitment
Year 24 : $83,133,500
Year 25 : $51,683,500
Year 26 : $32,219,000
Year 27 : $22,428,000
Salary Cap with 1 Way Contract
Year 24 : $83,133,500
Year 25 : $51,683,500
Year 26 : $32,219,000
Year 27 : $22,428,000

Farm Players Salaries

Jayden Grubbe $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
James Hamblin $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jake Chiasson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ty Tullio $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Samuel Jonsson $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Maksim Berezkin $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryan Fanti $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Philip Kemp $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brad Malone $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cam Dineen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Martin Frk $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dino Kambeitz $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Drake Caggiula $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Markus Niemelainen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Seth Griffith $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Raphael Lavoie $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noel Hoefenmayer $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Peters $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Xavier Bourgault $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carter Savoie $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cameron Wright $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carl Berglund $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Gleason $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Max Wanner $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ty Taylor $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 24 : $2,052,500
Year 25 : $1,247,500
Year 26 : $165,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,052,500
Year 25 : $1,247,500
Year 26 : $165,000
Year 27 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’707 - 85.35%
Farm Level 2: 1000 - $15 - 951 - 95.13%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$9,525,000
Farm
Home Games Left0
Average Attendance - %2’658 - 88.61%
Average Income per Game$81,416
Year to Date Revenue$244,249

Expense

Pro Players Total Salaries$82,497,000
Farm Players Total Salaries$3,107,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,043,970
Projected Bank Account$102,043,970

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $7,661,250 (7)
-Salary Remaining : $0
-Salary Average : $7,661,249
-Salary Average Remaining : $0
Aleksander Barkov (1 Way Contract) $7,156,250 (1)
-Salary Remaining : $0
-Salary Average : $7,156,250
-Salary Average Remaining : $0
Sam Reinhart (1 Way Contract) $6,412,000 (4)
-Salary Remaining : $0
-Salary Average : $6,412,000
-Salary Average Remaining : $0
Sergei Bobrovsky (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Carter Verhaeghe (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Mikael Granlund (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Vladimir Tarasenko (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Gustav Forsling (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Sam Bennett (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Evan Rodrigues (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Victor Hedman (1 Way Contract) $3,217,500 (2)
-Salary Remaining : $0
-Salary Average : $3,217,500
-Salary Average Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Teddy Blueger (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Niko Mikkola (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Eetu Luostarinen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Anton Lundell (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alexander Romanov (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Anthony Stolarz (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Nick Cousins (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Uvis Balinskis (1 Way Contract) $1,550,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 24 : $82,497,000
Year 25 : $59,690,750
Year 26 : $36,323,250
Year 27 : $31,973,250
Salary Average Commitment
Year 24 : $82,496,999
Year 25 : $59,690,749
Year 26 : $36,323,249
Year 27 : $31,973,249
Salary Cap with 1 Way Contract
Year 24 : $82,497,000
Year 25 : $59,690,750
Year 26 : $36,323,250
Year 27 : $31,973,250

Farm Players Salaries

Evan Nause $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Josh Mahura $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Spencer Knight $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Justin Sourdif $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Will Lockwood $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jonah Gadjovich $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Benning $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Zach Uens $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mitchell Vande Sompel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Kiersted $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kai Schwindt $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Carlsson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mack Guzda $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrick Khodorenko $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gerry Mayhew $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Skyler Brind'Amour $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Casey Fitzgerald $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Perlini $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Andy Welinski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wilmer Skoog $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrick Giles $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cameron Morrison $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikulas Hovorka $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oliver Okuliar $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tobias Bjornfot $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zac Dalpe $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Santtu Kinnunen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dennis Cesana $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan McAllister $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Davies $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mark Senden $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Bezeau $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Staios $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Steeves $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cooper Black $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Evan Cormier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexander True $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 24 : $3,107,500
Year 25 : $1,630,000
Year 26 : $160,000
Year 27 : $0
Salary Average Commitment
Year 24 : $3,107,500
Year 25 : $1,630,000
Year 26 : $160,000
Year 27 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,025,000
Farm Players Total Salaries$2,512,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,231,250
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,916,595
Projected Bank Account$87,916,595

Pro Players Salaries

Viktor Arvidsson (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Linus Ullmark (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Trevor Moore (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Trevor Zegras (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Kirby Dach (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jakob Chychrun (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Cam Talbot (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Vladislav Gavrikov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Joel Edmundson (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Daniel Sprong (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Quinton Byfield (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Dominik Kubalik (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Blake Lizotte (1 Way Contract) $2,450,000 (3)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Pheonix Copley (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Carl Grundstrom (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Peyton Krebs (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Arthur Kaliyev (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Andreas Englund (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Aaron Dell (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Erik Brannstrom $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Zach Benson $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jordan Spence $1,200,000 (4)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Alex Laferriere $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Jacob Moverare $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 24 : $63,025,000
Year 25 : $46,250,000
Year 26 : $25,700,000
Year 27 : $17,750,000
Salary Average Commitment
Year 24 : $63,025,000
Year 25 : $46,250,000
Year 26 : $25,700,000
Year 27 : $17,750,000
Salary Cap with 1 Way Contract
Year 24 : $63,025,000
Year 25 : $46,250,000
Year 26 : $25,700,000
Year 27 : $17,750,000

Farm Players Salaries

Brandt Clarke $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Francesco Pinelli $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Shai Buium $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Samuel Helenius $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kasper Simontaival $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Juho Markkanen $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kim Nousiainen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ben Meehan $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Martin Chromiak $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Charles Hudon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikhail Maltsev $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Colton Young $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Rowe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Andre Lee $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hayden Hodgson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Inamoto $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Hicketts $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Erik Portillo $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Pavlychev $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Ingham $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samuel Fagemo $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Steven Santini $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
T.J. Tynan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Taylor Ward $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Madden $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatte Wylie $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Akil Thomas $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Aatu Jamsen $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cole Krygier $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 24 : $2,512,500
Year 25 : $1,540,000
Year 26 : $375,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,512,500
Year 25 : $1,540,000
Year 26 : $375,000
Year 27 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $196 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’901 - 95.07%
Farm Level 2: 1000 - $15 - 945 - 94.52%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’847 - 94.89%
Average Income per Game$88,800
Year to Date Revenue$443,999

Expense

Pro Players Total Salaries$63,600,000
Farm Players Total Salaries$3,440,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,525,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,972,794
Projected Bank Account$94,972,794

Pro Players Salaries

Matthew Boldy (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Zach Parise (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jared Spurgeon (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Evgenii Dadonov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Frederick Gaudreau (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Filip Gustavsson (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Marcus Foligno (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jacob Middleton (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Mario Ferraro (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Matt Martin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alex Goligoski (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Vinnie Hinostroza (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Zach Bogosian (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Cody Glass (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Troy Stecher (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Blake Wheeler (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Vinni Lettieri (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jacob Lucchini (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dakota Mermis (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Declan Chisholm (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Fredrik Olofsson (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jon Merrill (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jansen Harkins (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jack Quinn $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Marco Rossi $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Brock Faber $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Magnus Hellberg $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Sammy Walker $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Will Butcher $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 24 : $63,600,000
Year 25 : $24,600,000
Year 26 : $9,500,000
Year 27 : $7,750,000
Salary Average Commitment
Year 24 : $63,600,000
Year 25 : $24,600,000
Year 26 : $9,500,000
Year 27 : $7,750,000
Salary Cap with 1 Way Contract
Year 24 : $63,600,000
Year 25 : $24,600,000
Year 26 : $9,500,000
Year 27 : $7,750,000

Farm Players Salaries

Jesper Wallstedt $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Noah Ostlund $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Logan Stankoven $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Carson Lambos $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Liam Ohgren $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Lian Bichsel $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Mason Shaw $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Marat Khusnutdinov $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ryan O'Rourke $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Vladislav Firstov $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Michael Milne $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Caedan Bankier $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Daemon Hunt $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kyle Masters $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Pavel Novak $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brenden Miller $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Raska $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Nieto $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Greg Meireles $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kale Kessy $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gavin Hain $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Steven Fogarty $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nick Swaney $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joel Teasdale $80,000 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zane McIntyre $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Pitlick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Simon Johansson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Toporowski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ruslan Iskhakov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kevin Conley $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Linus Karlsson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Peart $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Peyton Jones $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter Jones $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Beckman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marco Lehmann $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 24 : $3,440,000
Year 25 : $1,845,000
Year 26 : $420,000
Year 27 : $0
Salary Average Commitment
Year 24 : $3,437,500
Year 25 : $1,842,500
Year 26 : $420,000
Year 27 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’932 - 96.58%
Farm Level 2: 1000 - $15 - 977 - 97.66%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’908 - 96.94%
Average Income per Game$90,482
Year to Date Revenue$814,342

Expense

Pro Players Total Salaries$66,475,000
Farm Players Total Salaries$3,007,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$107,757,192
Projected Bank Account$107,757,192

Pro Players Salaries

Elias Pettersson (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Mike Matheson (1 Way Contract) $6,325,000 (2)
-Salary Remaining : $0
-Salary Average : $6,325,000
-Salary Average Remaining : $0
Kevin Fiala (1 Way Contract) $5,650,000 (7)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Nick Suzuki (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Sam Montembeault (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
David Savard (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Josh Anderson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Christian Dvorak (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jake Evans (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Joel Armia (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brendan Gallagher (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Alex Newhook (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Tanner Pearson (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Johnathan Kovacevic (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Rafael Harvey-Pinard (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Justin Barron (1 Way Contract) $1,950,000 (4)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Colin White (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Juraj Slafkovsky $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Kaiden Guhle $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Arber Xhekaj $1,200,000 (4)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Jayden Struble $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Cayden Primeau $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Michael Pezzetta $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 24 : $66,475,000
Year 25 : $38,625,000
Year 26 : $13,450,000
Year 27 : $11,300,000
Salary Average Commitment
Year 24 : $66,475,000
Year 25 : $38,625,000
Year 26 : $13,450,000
Year 27 : $11,300,000
Salary Cap with 1 Way Contract
Year 24 : $66,475,000
Year 25 : $38,625,000
Year 26 : $13,450,000
Year 27 : $11,300,000

Farm Players Salaries

David Reinbacher $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Filip Mesar $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jacob Perreault $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Lane Hutson $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Luke Tuch $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Emil Heineman $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Riley Kidney $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Florian Xhekaj $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Blake Biondi $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jack Smith (Out of Payroll) $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Sean Farrell $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
William Trudeau $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jared Davidson $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Rhett Pitlick $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Joshua Roy $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jakub Dobes $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Gabriel Bourque $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Gignac $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mattias Norlinder $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arnaud Durandeau $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lias Andersson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Olivier Galipeau $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Stephens $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Strauss Mann $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Condotta $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley McKay $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brady Keeper $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tobie Bisson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Cederqvist $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Xavier Simoneau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Philippe Maillet $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kasimir Kaskisuo $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Vrbetic $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 24 : $3,007,500
Year 25 : $2,095,000
Year 26 : $635,000
Year 27 : $0
Salary Average Commitment
Year 24 : $3,007,500
Year 25 : $2,095,000
Year 26 : $635,000
Year 27 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’885 - 94.24%
Farm Level 2: 1000 - $15 - 950 - 95.04%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’835 - 94.51%
Average Income per Game$88,249
Year to Date Revenue$617,744

Expense

Pro Players Total Salaries$72,625,000
Farm Players Total Salaries$2,632,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,552,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,816,454
Projected Bank Account$93,816,454

Pro Players Salaries

Tommy Novak (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Tyson Barrie (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $3,500,000
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Colton Sissons (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Elvis Merzlikins (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Anthony Beauvillier (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Shane Pinto (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Matt Dumba (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Pius Suter (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Victor Olofsson (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
J.J. Moser (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Eric Robinson (1 Way Contract) $2,450,000 (1)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Mark Jankowski (1 Way Contract) $2,450,000 (1)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Hudson Fasching (1 Way Contract) $2,450,000 (1)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Sam Lafferty (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Juuso Parssinen (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Philip Tomasino (1 Way Contract) $2,250,000 (4)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Kevin Lankinen (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Wade Allison (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
William Carrier (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Sebastian Aho II (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Ridly Greig (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Michael McCarron (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Andrew Peeke (1 Way Contract) $1,950,000 (1)
-1 Way Contract Salary Cap : $1,950,000
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Caleb Jones (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Ryan Reaves (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Joakim Kemell $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Reid Schaefer $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Alexander Campbell $975,000 (2)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Jordan Gross $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Jasper Weatherby $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Roland McKeown $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Tye Felhaber $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Adam Wilsby $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Jake Livingstone $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Troy Grosenick $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players35
Salary Commitment
Year 24 : $72,625,000
Year 25 : $49,075,000
Year 26 : $23,400,000
Year 27 : $8,350,000
Salary Average Commitment
Year 24 : $72,625,000
Year 25 : $49,075,000
Year 26 : $23,400,000
Year 27 : $8,350,000
Salary Cap with 1 Way Contract
Year 24 : $72,625,000
Year 25 : $49,075,000
Year 26 : $23,400,000
Year 27 : $8,350,000

Farm Players Salaries

Yaroslav Askarov $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Fedor Svechkov $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Zach L'Heureux $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Liam Foudy $135,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Sean Behrens $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Danila Klimovich $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Anton Wahlberg $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Mason Lohrei $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Luke Evangelista $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Luke Prokop $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jack Matier $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Semyon Chistyakov $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ethan Haider $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Marc Gatcomb $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marc Del Gaizo $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ty Glover $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kevin Gravel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Spencer Stastney $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Navrin Mutter $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Egor Afanasyev $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cody Hodgson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kevin Wall $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremy Hanzel $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nolan Burke $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gustavs Davis Grigals $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anthony Angello $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 24 : $2,632,500
Year 25 : $1,635,000
Year 26 : $300,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,632,500
Year 25 : $1,635,000
Year 26 : $300,000
Year 27 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $201 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 1’960 - 98.00%
Farm Level 2: 1000 - $14 - 980 - 98.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’940 - 98.00%
Average Income per Game$85,703
Year to Date Revenue$599,918

Expense

Pro Players Total Salaries$75,952,500
Farm Players Total Salaries$2,895,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,229,733
Projected Bank Account$90,229,733

Pro Players Salaries

Jack Hughes (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Dougie Hamilton (1 Way Contract) $6,352,500 (4)
-1 Way Contract Salary Cap : $6,352,500
-Salary Remaining : $0
-Salary Average : $6,352,500
-Salary Average Remaining : $0
Jesper Bratt (1 Way Contract) $5,650,000 (7)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Nico Hischier (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Timo Meier (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Erik Haula (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Ondrej Palat (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Kaapo Kahkonen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Jake Allen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Dawson Mercer (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jonas Siegenthaler (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Tomas Nosek (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nathan Bastian (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Curtis Lazar (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Andrew Cogliano (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brendan Smith (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Travis Dermott (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Chris Tierney (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Nick DeSimone (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Keith Kinkaid (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Kurtis MacDermid (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Erik Kallgren (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Luke Hughes $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Simon Nemec $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Alexander Holtz $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Kevin Bahl $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 24 : $75,952,500
Year 25 : $43,702,500
Year 26 : $24,402,500
Year 27 : $23,202,500
Salary Average Commitment
Year 24 : $75,952,500
Year 25 : $43,702,500
Year 26 : $24,402,500
Year 27 : $23,202,500
Salary Cap with 1 Way Contract
Year 24 : $75,952,500
Year 25 : $43,702,500
Year 26 : $24,402,500
Year 27 : $23,202,500

Farm Players Salaries

Akira Schmid $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nico Daws $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ethan Edwards $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Arseni Gritsyuk $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Artem Shlaine $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Isaac Poulter $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Graeme Clarke $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle Criscuolo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Dowling $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
John Leonard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Erik Middendorf $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Vukojevic $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Will MacKinnon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniil Misyul $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Stillman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Topias Vilen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cameron Crotty $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brian Halonen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Max Willman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Smith $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Legare $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nolan Foote $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Schmelzer $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samuel Laberge $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Santeri Hatakka $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Shane Bowers $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Timur Ibragimov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Wotherspoon $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Gambardella $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Engaras $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Xavier Parent $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Filmon $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan Wendt $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael McLeod $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cal Foote $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 24 : $2,895,000
Year 25 : $1,620,000
Year 26 : $395,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,895,000
Year 25 : $1,620,000
Year 26 : $395,000
Year 27 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 998 - 99.78%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’998 - 99.99%
Average Income per Game$1,586,938
Year to Date Revenue$6,347,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,774,750
Farm Players Total Salaries$2,770,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,101,950
Projected Bank Account$95,101,950

Pro Players Salaries

Ilya Sorokin (1 Way Contract) $6,698,250 (4)
-Salary Remaining : $0
-Salary Average : $6,698,250
-Salary Average Remaining : $0
Sebastian Aho (1 Way Contract) $6,356,000 (7)
-Salary Remaining : $0
-Salary Average : $6,356,000
-Salary Average Remaining : $0
Brandon Montour (1 Way Contract) $6,325,000 (3)
-Salary Remaining : $0
-Salary Average : $6,325,000
-Salary Average Remaining : $0
Mats Zuccarello (1 Way Contract) $6,162,000 (2)
-Salary Remaining : $0
-Salary Average : $6,162,000
-Salary Average Remaining : $0
Bo Horvat (1 Way Contract) $5,954,000 (1)
-Salary Remaining : $0
-Salary Average : $5,954,000
-Salary Average Remaining : $0
John Carlson (1 Way Contract) $4,504,500 (3)
-Salary Remaining : $0
-Salary Average : $4,504,500
-Salary Average Remaining : $0
Brady Skjei (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Chandler Stephenson (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Tyler Bertuzzi (1 Way Contract) $3,750,000 (6)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Marcus Johansson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brandon Saad (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nino Niederreiter (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jason Zucker (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Scott Mayfield (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Pierre Engvall (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Semyon Varlamov (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Nikita Zadorov (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Casey Cizikas (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Josh Brown (1 Way Contract) $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 24 : $79,774,750
Year 25 : $59,395,750
Year 26 : $43,114,250
Year 27 : $27,504,250
Salary Average Commitment
Year 24 : $79,774,750
Year 25 : $58,195,750
Year 26 : $41,183,750
Year 27 : $27,504,250
Salary Cap with 1 Way Contract
Year 24 : $79,774,750
Year 25 : $58,195,750
Year 26 : $41,183,750
Year 27 : $27,504,250

Farm Players Salaries

Kyle MacLean $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Julien Gauthier $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Samuel Bolduc $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alex Jefferies $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Reece Newkirk $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matthew Maggio $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Samuel Asselin $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Eetu Liukas $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
William Dufour $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jack Randl $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Dennis Cholowski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nick Wolff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matias Rajaniemi $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Grant Hutton $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeff Kubiak $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Bardreau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carsen Twarynski $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brian Pinho $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marshall Warren $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Otto Koivula $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Paul LaDue $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marcus Hogberg $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Robin Salo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Seth Helgeson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyce Thompson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vincent Sevigny $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Aidan Fulp $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Travis Mitchell $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Pivonka $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daylan Kuefler $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Skarek $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Henrik Tikkanen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Hutchinson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 24 : $2,770,000
Year 25 : $1,612,500
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $2,770,000
Year 25 : $1,612,500
Year 26 : $0
Year 27 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 4’993 - 99.86%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’993 - 99.96%
Average Income per Game$1,586,968
Year to Date Revenue$17,456,650
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,118,750
Farm Players Total Salaries$2,182,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,731,785
Projected Bank Account$103,731,785

Pro Players Salaries

Artemi Panarin (1 Way Contract) $8,737,500 (1)
-Salary Remaining : $0
-Salary Average : $8,737,500
-Salary Average Remaining : $0
Igor Shesterkin (1 Way Contract) $6,698,250 (6)
-Salary Remaining : $0
-Salary Average : $6,698,250
-Salary Average Remaining : $0
Adam Fox (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Mika Zibanejad (1 Way Contract) $6,468,000 (4)
-Salary Remaining : $0
-Salary Average : $6,468,000
-Salary Average Remaining : $0
Vincent Trocheck (1 Way Contract) $6,006,000 (4)
-Salary Remaining : $0
-Salary Average : $6,006,000
-Salary Average Remaining : $0
Chris Kreider (1 Way Contract) $5,359,000 (2)
-Salary Remaining : $0
-Salary Average : $5,359,000
-Salary Average Remaining : $0
Alex Wennberg (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jack Roslovic (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Erik Gustafsson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jacob Trouba (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jonathan Quick (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
K'Andre Miller (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Alexis Lafreniere (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Filip Chytil (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $2,750,000
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Jimmy Vesey (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Barclay Goodrow (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Kaapo Kakko (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jonny Brodzinski (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ryan Lindgren (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Chad Ruhwedel (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Will Cuylle $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Braden Schneider $1,200,000 (4)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Zac Jones $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 24 : $82,118,750
Year 25 : $51,831,250
Year 26 : $35,572,250
Year 27 : $28,722,250
Salary Average Commitment
Year 24 : $82,118,750
Year 25 : $51,831,250
Year 26 : $35,572,250
Year 27 : $28,722,250
Salary Cap with 1 Way Contract
Year 24 : $82,118,750
Year 25 : $51,831,250
Year 26 : $35,572,250
Year 27 : $28,722,250

Farm Players Salaries

Jake Leschyshyn $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kalle Vaisanen $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Hugo Ollas $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikolas Brouillard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anton Blidh $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Blake Hillman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Scanlin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brennan Othmann $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bryan Yoon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mac Hollowell $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matej Pekar $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Robertson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nic Petan $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Simon Kjellberg $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Olof Lindbom $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Nash $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bobby Trivigno $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Karl Henriksson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Rempe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Edstrom $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Sykora $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brett Berard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryder Korczak $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jaroslav Chmelar $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan Garand $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Victor Mancini $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Louis Domingue $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 24 : $2,182,500
Year 25 : $1,465,000
Year 26 : $170,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,182,500
Year 25 : $1,465,000
Year 26 : $170,000
Year 27 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 3’997 - 99.93%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’997 - 99.99%
Average Income per Game$1,587,417
Year to Date Revenue$9,524,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,025,500
Farm Players Total Salaries$2,853,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$98,808,189
Projected Bank Account$98,808,189

Pro Players Salaries

William Nylander (1 Way Contract) $6,726,000 (6)
-Salary Remaining : $0
-Salary Average : $6,726,000
-Salary Average Remaining : $0
Tim Stutzle (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Claude Giroux (1 Way Contract) $6,136,000 (1)
-Salary Remaining : $0
-Salary Average : $6,136,000
-Salary Average Remaining : $0
Juuse Saros (1 Way Contract) $5,786,000 (3)
-Salary Remaining : $0
-Salary Average : $5,786,000
-Salary Average Remaining : $0
Thomas Chabot (1 Way Contract) $5,500,000 (7)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Brady Tkachuk (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Phillip Danault (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Drake Batherson (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Roman Josi (1 Way Contract) $3,802,500 (4)
-Salary Remaining : $0
-Salary Average : $3,802,500
-Salary Average Remaining : $0
Max Domi (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Josh Norris (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Mathieu Joseph (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Matt Roy (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Artem Zub (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Anton Forsberg (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Travis Hamonic (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Boris Katchouk (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Ryan Hartman (1 Way Contract) $2,025,000 (1)
-Salary Remaining : $0
-Salary Average : $2,025,000
-Salary Average Remaining : $0
Ilya Lyubushkin (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Zack MacEwen (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Parker Kelly $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Tyler Kleven $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Mads Sogaard $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Mark Kastelic $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Maxence Guenette $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 24 : $82,025,500
Year 25 : $60,414,500
Year 26 : $39,817,000
Year 27 : $29,031,000
Salary Average Commitment
Year 24 : $82,025,500
Year 25 : $60,414,500
Year 26 : $34,014,500
Year 27 : $25,228,500
Salary Cap with 1 Way Contract
Year 24 : $82,025,500
Year 25 : $60,414,500
Year 26 : $34,014,500
Year 27 : $25,228,500

Farm Players Salaries

Tyler Boucher $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jonny Tychonick $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Zack Ostapchuk $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Roby Jarventie $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Oskar Pettersson $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Leevi Merilainen $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tomas Hamara $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Stephen Halliday $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jorian Donovan $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kevin Mandolese $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ben Muthersbaugh $80,500 (2)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Jacob Larsson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bokondji Imama $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jiri Smejkal $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Reinhardt $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Donovan Sebrango $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garrett Pilon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Graham McPhee $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Turcotte $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Angus Crookshank $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jamieson Rees $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jan Jenik $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lassi Thomson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Djibril Toure $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Philippe Daoust $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vitali Abramov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tarun Fizer $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle Betts $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hudson Thornton $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Bryan Thomson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Benjamin Gaudreau $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Israel Mianscum $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 24 : $2,853,000
Year 25 : $2,023,000
Year 26 : $280,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,853,000
Year 25 : $2,023,000
Year 26 : $280,000
Year 27 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,706,000
Farm Players Total Salaries$2,852,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,025,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,184,026
Projected Bank Account$99,184,026

Pro Players Salaries

Travis Konecny (1 Way Contract) $6,356,000 (5)
-Salary Remaining : $0
-Salary Average : $6,356,000
-Salary Average Remaining : $0
Travis Sanheim (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Scott Laughton (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Owen Tippett (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Cam Atkinson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ryan Johansen (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Joel Farabee (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Morgan Frost (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Cam York (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Yakov Trenin (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Noah Cates (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Marc Staal (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Jamie Drysdale (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Garnet Hathaway (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Bobby Brink (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nick Seeler (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Samuel Ersson (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Ryan Poehling (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Erik Johnson (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Nicolas Deslauriers (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Ivan Fedotov (1 Way Contract) $1,600,000 (4)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Denis Gurianov $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Egor Zamula $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Hunter McDonald $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 24 : $60,706,000
Year 25 : $46,056,000
Year 26 : $23,706,000
Year 27 : $14,556,000
Salary Average Commitment
Year 24 : $60,706,000
Year 25 : $46,056,000
Year 26 : $23,706,000
Year 27 : $14,556,000
Salary Cap with 1 Way Contract
Year 24 : $60,706,000
Year 25 : $46,056,000
Year 26 : $23,706,000
Year 27 : $14,556,000

Farm Players Salaries

Tyson Foerster $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Aleksei Kolosov $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Victor Mete $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oscar Eklind $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Gaucher $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jon-Randall Avon $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethan Samson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cooper Marody $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garrett Wilson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Helge Grans $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Louie Belpedio $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Millman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Rhett Gardner $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Brown $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ronnie Attard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Brooks $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samu Tuomaala $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexis Gendron $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Olle Lycksell $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Furry $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Elliot Desnoyers $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Karashik $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Emil Andrae $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zayde Wisdom $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Ginning $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Shaw $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mark Friedman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Milan Lucic $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Massimo Rizzo $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Connor Murphy $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Campbell $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cal Petersen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nick Bonino $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Carter Hart $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan Ellis $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 24 : $2,852,500
Year 25 : $1,450,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $2,852,500
Year 25 : $1,450,000
Year 26 : $0
Year 27 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 4’983 - 99.66%
Level 3: 2000 - $35 - 1’984 - 99.18%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’967 - 99.81%
Average Income per Game$1,585,503
Year to Date Revenue$3,171,006
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,371,000
Farm Players Total Salaries$3,747,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,719,684
Projected Bank Account$82,719,684

Pro Players Salaries

Erik Karlsson (1 Way Contract) $7,605,000 (3)
-Salary Remaining : $0
-Salary Average : $7,605,000
-Salary Average Remaining : $0
Sidney Crosby (1 Way Contract) $7,406,250 (1)
-Salary Remaining : $0
-Salary Average : $7,406,250
-Salary Average Remaining : $0
Evgeni Malkin (1 Way Contract) $5,831,000 (2)
-Salary Remaining : $0
-Salary Average : $5,831,000
-Salary Average Remaining : $0
Kris Letang (1 Way Contract) $5,628,750 (3)
-Salary Remaining : $0
-Salary Average : $5,628,750
-Salary Average Remaining : $0
Bryan Rust (1 Way Contract) $5,050,000 (3)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Tristan Jarry (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Rickard Rakell (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Reilly Smith (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Michael Bunting (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Michael Amadio (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Marcus Pettersson (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ryan Graves (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Lars Eller (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Alex Nedeljkovic (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Derek Forbort (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Noel Acciari (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Jeff Carter (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Drew O'Connor (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Ryan Shea (1 Way Contract) $1,650,000 (2)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Valtteri Puustinen $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Emil Bemstrom $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Pierre-Olivier Joseph $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 24 : $82,371,000
Year 25 : $64,064,750
Year 26 : $40,783,750
Year 27 : $18,900,000
Salary Average Commitment
Year 24 : $82,371,000
Year 25 : $64,064,750
Year 26 : $40,783,750
Year 27 : $18,900,000
Salary Cap with 1 Way Contract
Year 24 : $82,371,000
Year 25 : $64,064,750
Year 26 : $40,783,750
Year 27 : $18,900,000

Farm Players Salaries

Owen Pickering $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jesse Puljujarvi $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Ville Koivunen $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Joel Blomqvist $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Vasili Ponomarev $110,000 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
John Ludvig $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Lukas Svejkovsky $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Raivis Ansons $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Isaac Belliveau $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ken Appleby $82,000 (3)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Jonathan Gruden $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mathieu De St. Phalle $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Filipe $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Beau Jelsma $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joona Koppanen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maxim Cajkovic $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Taylor Gauthier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Evan Vierling $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Rathbone $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Peter Abbandonato $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Scooter Brickey $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Avery Hayes $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dmitri Samorukov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dillon Hamaliuk $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Austin Rueschhoff $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Pietila $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Taylor Fedun $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Hallander $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Owen Headrick $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Larsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garret Sparks $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ludovic Waeber $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jordan Frasca $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jagger Joshua $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack St. Ivany $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Corey Andonovski $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Kral $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marc Johnstone $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Xavier Ouellet $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sam Houde $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Quercia $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sam Poulin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kasper Bjorkqvist $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Yoder $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players44
Salary Commitment
Year 24 : $3,747,000
Year 25 : $2,777,000
Year 26 : $392,000
Year 27 : $0
Salary Average Commitment
Year 24 : $3,716,500
Year 25 : $2,777,000
Year 26 : $392,000
Year 27 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1’647 - 82.33%
Farm Level 2: 1000 - $20 - 737 - 73.73%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’384 - 79.47%
Average Income per Game$88,675
Year to Date Revenue$266,024

Expense

Pro Players Total Salaries$67,355,000
Farm Players Total Salaries$3,005,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,669,169
Projected Bank Account$95,669,169

Pro Players Salaries

Logan Couture (1 Way Contract) $5,405,000 (2)
-1 Way Contract Salary Cap : $5,405,000
-Salary Remaining : $0
-Salary Average : $5,405,000
-Salary Average Remaining : $0
Alexander Barabanov (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Casey Mittelstadt (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Adin Hill (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Mike Hoffman (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Matt Benning (1 Way Contract) $2,850,000 (2)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Luke Kunin (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Bowen Byram (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Fabian Zetterlund (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jan Rutta (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Kevin Labanc (1 Way Contract) $2,650,000 (3)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Nico Sturm (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Thomas Bordeleau (1 Way Contract) $2,250,000 (5)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Kyle Burroughs (1 Way Contract) $2,150,000 (4)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Henry Thrun (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Justin Bailey (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ryan Carpenter (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Oskar Lindblom (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Calen Addison (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jacob MacDonald (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Filip Zadina (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Devin Cooley (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Georgi Romanov (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Klim Kostin $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Givani Smith $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Ty Emberson $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Nikita Okhotiuk $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 24 : $67,355,000
Year 25 : $46,755,000
Year 26 : $22,950,000
Year 27 : $11,950,000
Salary Average Commitment
Year 24 : $67,355,000
Year 25 : $46,755,000
Year 26 : $22,950,000
Year 27 : $11,950,000
Salary Cap with 1 Way Contract
Year 24 : $67,355,000
Year 25 : $46,755,000
Year 26 : $22,950,000
Year 27 : $11,950,000

Farm Players Salaries

Shakir Mukhamadullin $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Filip Bystedt $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jack Studnicka $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Gabriel Carriere $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Danil Gushchin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ethan Cardwell $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Magnus Chrona $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Eetu Makiniemi $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jordy Bellerive $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Vanroboys $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Peterson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Klee $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Artem Guryev $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremie Bucheler $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Russell $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Valtteri Pulli $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Cassels $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle Rau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Donavan Houle $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Scott Sabourin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Todd $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tanner Kaspick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Thompson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ozzy Wiesblatt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikolai Knyzhov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Carroll $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethan Frisch $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gannon Laroque $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Roman Kinal $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tristen Robins $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor MacEachern $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anthony Vincent $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Coe $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Collin Graf $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Timofei Spitserov $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 24 : $3,005,000
Year 25 : $1,882,500
Year 26 : $217,500
Year 27 : $0
Salary Average Commitment
Year 24 : $3,005,000
Year 25 : $1,882,500
Year 26 : $217,500
Year 27 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’746 - 87.28%
Farm Level 2: 1000 - $15 - 911 - 91.10%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’657 - 88.55%
Average Income per Game$82,233
Year to Date Revenue$164,466

Expense

Pro Players Total Salaries$71,295,000
Farm Players Total Salaries$2,140,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,803,614
Projected Bank Account$94,803,614

Pro Players Salaries

Vince Dunn (1 Way Contract) $6,270,000 (3)
-Salary Remaining : $0
-Salary Average : $6,270,000
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $4,750,000 (6)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jordan Eberle (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Adam Larsson (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Jaden Schwartz (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Yanni Gourde (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Matty Beniers (1 Way Contract) $3,600,000 (5)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Andre Burakovsky (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Philipp Grubauer (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Tomas Tatar (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brandon Tanev (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Justin Schultz (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Brian Dumoulin (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Joey Daccord (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Eeli Tolvanen (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Will Borgen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Kailer Yamamoto (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Devin Shore (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Chris Driedger (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Parker Wotherspoon $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Tye Kartye $1,350,000 (4)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Ryan Ufko $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Connor Carrick $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Max McCormick $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Dustin Tokarski $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 24 : $71,295,000
Year 25 : $52,570,000
Year 26 : $38,120,000
Year 27 : $17,250,000
Salary Average Commitment
Year 24 : $71,295,000
Year 25 : $52,570,000
Year 26 : $38,120,000
Year 27 : $17,250,000
Salary Cap with 1 Way Contract
Year 24 : $71,295,000
Year 25 : $52,570,000
Year 26 : $38,120,000
Year 27 : $17,250,000

Farm Players Salaries

Shane Wright $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Ales Stezka $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Henman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cale Fleury $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cameron Hughes $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Melanson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Morrison $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Winterton $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gustav Olofsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ian McKinnon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jimmy Schuldt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
John Hayden $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kole Lind $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marian Studenic $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Victor Ostman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitch Reinke $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Hellickson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ville Petman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Peetro Seppala $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ville Ottavainen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
David Goyette $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jani Nyman $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lleyton Roed $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lukas Dragicevic $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tucker Robertson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Andrew Poturalski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 24 : $2,140,000
Year 25 : $1,260,000
Year 26 : $380,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,140,000
Year 25 : $1,260,000
Year 26 : $380,000
Year 27 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $120 - 5’915 - 98.58%
Level 2: 5000 - $75 - 5’000 - 100.00%
Level 3: 2000 - $55 - 1’959 - 97.94%
Level 4: 4000 - $45 - 3’810 - 95.24%
Luxury : 1000 - $220 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $27 - 2’000 - 100.00%
Farm Level 2: 1000 - $12 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’683 - 98.24%
Average Income per Game$1,706,072
Year to Date Revenue$23,885,013
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$72,600
Year to Date Revenue$145,200

Expense

Pro Players Total Salaries$82,544,500
Farm Players Total Salaries$2,732,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,824,103
Projected Bank Account$115,824,103

Pro Players Salaries

Jordan Binnington (1 Way Contract) $6,756,750 (4)
-Salary Remaining : $0
-Salary Average : $6,756,750
-Salary Average Remaining : $0
Pavel Buchnevich (1 Way Contract) $5,954,000 (5)
-Salary Remaining : $0
-Salary Average : $5,954,000
-Salary Average Remaining : $0
Robert Thomas (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Cam Fowler (1 Way Contract) $5,533,750 (2)
-Salary Remaining : $0
-Salary Average : $5,533,750
-Salary Average Remaining : $0
Justin Faulk (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Brayden Schenn (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jordan Kyrou (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Kyle Palmieri (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Colton Parayko (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Torey Krug (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nick Leddy (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Cal Clutterbuck (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Kasperi Kapanen (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jakub Vrana (1 Way Contract) $2,850,000 (2)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Oskar Sundqvist (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Calle Rosen (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Jack Johnson (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jake Neighbours (1 Way Contract) $2,100,000 (5)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Sammy Blais (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Nathan Walker (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
David Gustafsson (1 Way Contract) $1,900,000 (3)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Marco Scandella (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Scott Perunovich $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Joel Hofer $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Simon Holmstrom $1,400,000 (4)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 24 : $82,544,500
Year 25 : $58,844,500
Year 26 : $28,110,750
Year 27 : $20,060,750
Salary Average Commitment
Year 24 : $82,544,500
Year 25 : $58,844,500
Year 26 : $28,110,750
Year 27 : $20,060,750
Salary Cap with 1 Way Contract
Year 24 : $82,544,500
Year 25 : $58,844,500
Year 26 : $28,110,750
Year 27 : $20,060,750

Farm Players Salaries

Marc Lajoie $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nikita Alexandrov $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Leo Loof $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dylan Peterson $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tanner Dickinson $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Marc-Andre Gaudet $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Hunter Skinner $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hugh McGing $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Drew Callin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zach Dean $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Will Cranley $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joseph Duszak $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Will Bitten $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zack Bolduc $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samuel Johannesson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marcus Sylvegard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sam Bitten $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Keean Washkurak $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Jacobs $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brayden Guy $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mackenzie MacEachern $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mathias Laferriere $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Peca $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikhail Abramov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatt Kalynuk $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Hoelscher $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anton Malmstrom $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremie Biakabutuka $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Colten Ellis $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Gaudette $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vadim Zherenko $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Noah Beck $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Beni Halasz $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 24 : $2,732,500
Year 25 : $2,165,000
Year 26 : $470,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,732,500
Year 25 : $2,165,000
Year 26 : $470,000
Year 27 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $110 - 5’933 - 98.88%
Level 2: 5000 - $65 - 4’989 - 99.77%
Level 3: 2000 - $40 - 1’978 - 98.91%
Level 4: 4000 - $30 - 3’961 - 99.01%
Luxury : 1000 - $220 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’860 - 99.22%
Average Income per Game$1,680,263
Year to Date Revenue$13,442,106
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,802,500
Farm Players Total Salaries$3,440,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,217,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,860,326
Projected Bank Account$106,860,326

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Brayden Point (1 Way Contract) $7,125,000 (7)
-Salary Remaining : $0
-Salary Average : $7,125,000
-Salary Average Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $6,727,500 (6)
-Salary Remaining : $0
-Salary Average : $6,727,500
-Salary Average Remaining : $0
Brandon Hagel (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Mikhail Sergachev (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Anthony Cirelli (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Anthony Duclair (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nicholas Paul (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Darren Raddysh (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Erik Cernak (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Dmitry Kulikov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Mikey Eyssimont (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Tanner Jeannot (1 Way Contract) $2,150,000 (4)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Tyler Motte (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Luke Glendening (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Calvin de Haan (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Luke Schenn (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Ryan Lomberg (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Nick Perbix (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jonas Johansson (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Austin Watson (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jack Drury $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Brandon Halverson $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 24 : $74,802,500
Year 25 : $39,702,500
Year 26 : $31,252,500
Year 27 : $26,402,500
Salary Average Commitment
Year 24 : $74,802,500
Year 25 : $39,702,500
Year 26 : $31,252,500
Year 27 : $26,402,500
Salary Cap with 1 Way Contract
Year 24 : $74,802,500
Year 25 : $39,702,500
Year 26 : $31,252,500
Year 27 : $26,402,500

Farm Players Salaries

Mackie Samoskevich $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Alex Barre-Boulet $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Jack Finley $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Roman Schmidt $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Lucas Edmonds $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Maxim Groshev $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Max Crozier $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Eamon Powell $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Emil Lilleberg $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dylan Duke $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Harrison Meneghin $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jaydon Dureau $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Fisher Scott $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Waltteri Merela $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tristan Allard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniel Walker $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gabriel Szturc $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Declan Carlile $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Devante Stephens $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Felix Robert $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gabriel Fortier $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gage Goncalves $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Koepke $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maxime Lagace $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Chaffee $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kaden Fulcher $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Brown $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sean Day $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ilya Usau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Shawn Element $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Quinn Schmiemann $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyson Feist $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zachary Massicotte $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bennett MacArthur $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Milo Roelens $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Evan Fitzpatrick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hugo Alnefelt $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack LaFontaine $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Philippe Myers $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mckade Webster $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 24 : $3,440,000
Year 25 : $2,062,500
Year 26 : $587,500
Year 27 : $0
Salary Average Commitment
Year 24 : $3,440,000
Year 25 : $2,062,500
Year 26 : $587,500
Year 27 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,400,000
Farm Players Total Salaries$3,512,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,691,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,958,159
Projected Bank Account$93,958,159

Pro Players Salaries

Mitchell Marner (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Morgan Rielly (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Ilya Samsonov (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Dylan Cozens (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Jake Sanderson (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Calle Jarnkrok (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Martin Jones (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Maxim Tsyplakov (1 Way Contract) $3,005,000 (1)
-1 Way Contract Salary Cap : $3,005,000
-Salary Remaining : $0
-Salary Average : $3,005,000
-Salary Average Remaining : $0
Yegor Sharangovich (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Matt Grzelcyk (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Joseph Woll (1 Way Contract) $2,150,000 (4)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Bobby McMann (1 Way Contract) $2,150,000 (4)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Ben Hutton (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Timothy Liljegren (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Ryan McLeod (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Conor Timmins (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Patrick Brown (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Nicholas Robertson (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Connor Hughes $1,495,000 (3)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Simon Benoit $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Noah Gregor $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Pontus Holmberg $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Connor Dewar $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Matthew Knies $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Kieffer Bellows $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Nick Abruzzese $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 24 : $64,400,000
Year 25 : $33,045,000
Year 26 : $20,095,000
Year 27 : $13,100,000
Salary Average Commitment
Year 24 : $64,400,000
Year 25 : $33,045,000
Year 26 : $20,095,000
Year 27 : $13,100,000
Salary Cap with 1 Way Contract
Year 24 : $64,400,000
Year 25 : $33,045,000
Year 26 : $20,095,000
Year 27 : $13,100,000

Farm Players Salaries

Theo Rochette $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jakub Rychlovsky $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jiri Kulich $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Fraser Minten $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Roni Hirvonen $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Danil Aimurzin $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Nikita Gusev $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Vladimir Alistrov $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Topi Niemela $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mikko Kokkonen $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dennis Hildeby $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Artur Akhtyamov $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cade Webber $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
William Villeneuve $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mike Koster $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ty Voit $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Zach Solow $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matvey Petrov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Keith Petruzzelli $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Steeves $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nicolas Mattinen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Cavallin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Haymes $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Chadwick $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Max Lajoie $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Miller $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tommy Miller $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Veeti Miettinen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marshall Rifai $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matteo Pietroniro $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Robert Mastrosimone $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Max Ellis $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josiah Slavin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jay O'Brien $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Quillan $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Tverberg $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
John Fusco $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Semyon Kizimov $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Stephane Charlin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 24 : $3,512,500
Year 25 : $2,417,500
Year 26 : $1,007,500
Year 27 : $0
Salary Average Commitment
Year 24 : $3,512,500
Year 25 : $2,417,500
Year 26 : $1,007,500
Year 27 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $95 - 5’994 - 99.91%
Level 2: 5000 - $57 - 5’000 - 100.00%
Level 3: 2000 - $30 - 2’000 - 100.00%
Level 4: 4000 - $17 - 4’000 - 100.00%
Luxury : 1000 - $190 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $28 - 2’000 - 100.00%
Farm Level 2: 1000 - $10 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’994 - 99.97%
Average Income per Game$1,465,577
Year to Date Revenue$4,396,731
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$72,600
Year to Date Revenue$217,800

Expense

Pro Players Total Salaries$67,167,000
Farm Players Total Salaries$3,200,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,540,625
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,850,463
Projected Bank Account$99,850,463

Pro Players Salaries

Clayton Keller (1 Way Contract) $6,667,000 (6)
-Salary Remaining : $0
-Salary Average : $6,667,000
-Salary Average Remaining : $0
Nick Schmaltz (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Lawson Crouse (1 Way Contract) $4,050,000 (5)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Nick Bjugstad (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Connor Ingram (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Karel Vejmelka (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Matias Maccelli (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
John Marino (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Sean Durzi (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Barrett Hayton (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Rasmus Ristolainen (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Olli Maatta (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Michael Carcone (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Trevor Lewis (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Kevin Stenlund (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Juuso Valimaki (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nikita Zaitsev (1 Way Contract) $1,950,000 (1)
-1 Way Contract Salary Cap : $1,950,000
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Jack McBain (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Liam O'Brien (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Michael Kesselring (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Logan Cooley $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Steven Kampfer $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 24 : $67,167,000
Year 25 : $54,117,000
Year 26 : $29,217,000
Year 27 : $10,717,000
Salary Average Commitment
Year 24 : $67,167,000
Year 25 : $54,117,000
Year 26 : $29,217,000
Year 27 : $10,717,000
Salary Cap with 1 Way Contract
Year 24 : $67,167,000
Year 25 : $54,117,000
Year 26 : $29,217,000
Year 27 : $10,717,000

Farm Players Salaries

Dylan Guenther $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Phil Di Giuseppe $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Josh Doan $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kevin Connauton $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matt Tomkins $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alexander Daryin $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dylan Wells $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matthew Villalta $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Carson Bantle $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jaxson Stauber $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Austin Poganski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Andrew Agozzino $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben McCartney $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cameron Hebig $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Colin Theisen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Curtis Douglas $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrik Koch $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Egor Sokolov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter Drew $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lleyton Moore $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joseph Blandisi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anson Thornton $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mike Vecchione $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Montana Onyebuchi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Peter DiLiberatore $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Robbie Russo $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan McGregor $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Max Szuber $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Travis Barron $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vladislav Kolyachonok $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Milos Kelemen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josef Korenar $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jayson Megna $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Braden Hache $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Robert Bortuzzo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Steven Lorentz $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brad Hunt $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sam Lipkin $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 24 : $3,200,000
Year 25 : $1,370,000
Year 26 : $262,500
Year 27 : $0
Salary Average Commitment
Year 24 : $3,200,000
Year 25 : $1,370,000
Year 26 : $262,500
Year 27 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $105 - 6’000 - 100.00%
Level 2: 5000 - $65 - 4’996 - 99.92%
Level 3: 2000 - $40 - 2’000 - 100.00%
Level 4: 4000 - $30 - 3’994 - 99.84%
Luxury : 1000 - $220 - 996 - 99.63%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1’912 - 95.59%
Farm Level 2: 1000 - $20 - 945 - 94.53%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’986 - 99.92%
Average Income per Game$1,651,545
Year to Date Revenue$13,212,356
Farm
Home Games Left0
Average Attendance - %2’857 - 95.24%
Average Income per Game$96,317
Year to Date Revenue$866,850

Expense

Pro Players Total Salaries$81,824,250
Farm Players Total Salaries$4,404,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,085,720
Projected Bank Account$100,085,720

Pro Players Salaries

David Pastrnak (1 Way Contract) $8,550,000 (7)
-Salary Remaining : $0
-Salary Average : $8,550,000
-Salary Average Remaining : $0
Cale Makar (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
J.T. Miller (1 Way Contract) $7,218,750 (4)
-Salary Remaining : $0
-Salary Average : $7,218,750
-Salary Average Remaining : $0
Miro Heiskanen (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Filip Forsberg (1 Way Contract) $5,980,000 (6)
-Salary Remaining : $0
-Salary Average : $5,980,000
-Salary Average Remaining : $0
Ryan O'Reilly (1 Way Contract) $5,359,000 (4)
-Salary Remaining : $0
-Salary Average : $5,359,000
-Salary Average Remaining : $0
Brock Boeser (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Gustav Nyquist (1 Way Contract) $5,052,500 (1)
-Salary Remaining : $0
-Salary Average : $5,052,500
-Salary Average Remaining : $0
Brock Nelson (1 Way Contract) $3,359,000 (3)
-Salary Remaining : $0
-Salary Average : $3,359,000
-Salary Average Remaining : $0
Nick Foligno (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Tyler Myers (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Jamie Oleksiak (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Ian Cole (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jonas Brodin (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Jacob Markstrom (1 Way Contract) $2,225,000 (1)
-Salary Remaining : $0
-Salary Average : $2,225,000
-Salary Average Remaining : $0
Carson Soucy (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Alex Lyon (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nils Hoglander (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
James van Riemsdyk (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Kyle Okposo $1,360,000 (1)
-Salary Remaining : $0
-Salary Average : $1,360,000
-Salary Average Remaining : $0
Noah Juulsen $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Derek Ryan $820,000 (2)
-Salary Remaining : $0
-Salary Average : $820,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 24 : $81,824,250
Year 25 : $52,586,750
Year 26 : $43,366,750
Year 27 : $32,457,750
Salary Average Commitment
Year 24 : $81,824,250
Year 25 : $52,586,750
Year 26 : $39,866,750
Year 27 : $32,457,750
Salary Cap with 1 Way Contract
Year 24 : $81,824,250
Year 25 : $52,586,750
Year 26 : $39,866,750
Year 27 : $32,457,750

Farm Players Salaries

James Reimer $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Matt Murray $148,000 (3)
Salary Remaining : $0
Salary Average : $148,000
Salary Average Remaining : $0
Oliver Wahlstrom $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jonathan Lekkerimaki $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Mavrik Bourque $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vitali Kravtsov $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Elias Salomonsson $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ryker Evans $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Axel Jonsson-Fjallby $98,000 (1)
Salary Remaining : $0
Salary Average : $98,000
Salary Average Remaining : $0
Nikita Prishchepov $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Sawyer Mynio $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Elias Petterssen $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Josh Bloom $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Colin Miller $96,000 (2)
Salary Remaining : $0
Salary Average : $96,000
Salary Average Remaining : $0
Pierre-Edouard Bellemare $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Borya Valis $93,000 (3)
Salary Remaining : $0
Salary Average : $93,000
Salary Average Remaining : $0
Austin Elliot $88,000 (1)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
David Spacek $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Arturs Silovs $85,000 (4)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Atley Calvert $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Matthew Sop $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Jacob Barczewski $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Jack Malone $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cooper Walker $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Johansson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jett Woo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Wouters $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Cracknell $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jackson Kunz $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Truscott $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Christian Felton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arshdeep Bains $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Thiessen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Tolopilo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Max Sasson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Aidan McDonough $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chad Nychuk $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole McWard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Kannok Leipert $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Akito Hirose $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tristen Nielsen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dmitri Zlodeev $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Radim Zohorna $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Braeden Bowman $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Leo Gruba $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sam Gagner $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Daniil Gutik $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Albin Boija $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players48
Salary Commitment
Year 24 : $4,404,000
Year 25 : $2,424,000
Year 26 : $988,500
Year 27 : $85,000
Salary Average Commitment
Year 24 : $4,404,000
Year 25 : $2,424,000
Year 26 : $988,500
Year 27 : $85,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$4,762,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,599,000
Farm Players Total Salaries$3,324,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,490,948
Projected Bank Account$95,490,948

Pro Players Salaries

Mark Stone (1 Way Contract) $6,032,000 (1)
-Salary Remaining : $0
-Salary Average : $6,032,000
-Salary Average Remaining : $0
Tomas Hertl (1 Way Contract) $5,659,500 (4)
-Salary Remaining : $0
-Salary Average : $5,659,500
-Salary Average Remaining : $0
Alex Pietrangelo (1 Way Contract) $5,557,500 (2)
-Salary Remaining : $0
-Salary Average : $5,557,500
-Salary Average Remaining : $0
Shea Theodore (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Noah Hanifin (1 Way Contract) $4,750,000 (6)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
William Karlsson (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Tyler Toffoli (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Ivan Barbashev (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Logan Thompson (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Vitek Vanecek (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Anthony Mantha (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brayden McNabb (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Nicolas Roy (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Zach Whitecloud (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Pavel Dorofeyev (1 Way Contract) $2,250,000 (3)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Jordan Greenway (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Kaedan Korczak (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Nicolas Hague (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Paul Cotter (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
William Eklund $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Brett Howden $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Mark Giordano (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Keegan Kolesar $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Jakub Lauko $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 24 : $78,599,000
Year 25 : $48,667,000
Year 26 : $39,959,500
Year 27 : $22,159,500
Salary Average Commitment
Year 24 : $78,599,000
Year 25 : $48,667,000
Year 26 : $39,959,500
Year 27 : $22,159,500
Salary Cap with 1 Way Contract
Year 24 : $78,599,000
Year 25 : $48,667,000
Year 26 : $39,959,500
Year 27 : $22,159,500

Farm Players Salaries

Brendan Brisson $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jonas Rondbjerg $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Daniil Chayka $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Lukas Cormier $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mathieu Cataford $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jackson Hallum $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jakub Demek $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jakub Brabenec $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jesper Vikman $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jiri Patera $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Gustav Stjernberg $81,000 (2)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Kai Uchacz $81,000 (2)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Jake Bischoff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Corcoran $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Isaiah Saville $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Byron Froese $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carson Focht $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jordan Papirny $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Christoffer Sedoff $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Fleming $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jett Jones $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dysin Mayo $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gage Quinney $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Grigori Denisenko $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrick Guay $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Carroll $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Benson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Layton Ahac $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Morelli $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Primeau $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bear Hughes $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nick Cicek $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ivan Morozov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniel D'Amato $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikhail Vorobyov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Dzingel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sheldon Rempal $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tucker Poolman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Ellis $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 24 : $3,324,500
Year 25 : $2,687,000
Year 26 : $275,000
Year 27 : $0
Salary Average Commitment
Year 24 : $3,324,500
Year 25 : $2,687,000
Year 26 : $275,000
Year 27 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’933 - 96.64%
Farm Level 2: 1000 - $15 - 967 - 96.71%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’900 - 96.66%
Average Income per Game$90,367
Year to Date Revenue$632,571

Expense

Pro Players Total Salaries$66,664,000
Farm Players Total Salaries$2,305,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,930,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,816,676
Projected Bank Account$97,816,676

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $6,214,000 (3)
-Salary Remaining : $0
-Salary Average : $6,214,000
-Salary Average Remaining : $0
Dylan Strome (1 Way Contract) $5,050,000 (3)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Tom Wilson (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
T.J. Oshie (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Charlie Lindgren (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Darcy Kuemper (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Nicklas Backstrom (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Adam Pelech (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ryan Pulock (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Max Pacioretty (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nick Jensen (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Nic Dowd (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Sonny Milano (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Rasmus Sandin (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ethan Bear (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Connor McMichael (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Nicolas Aube-Kubel (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Martin Fehervary (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Beck Malenstyn (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Aliaksei Protas (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Hunter Shepard (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Hendrix Lapierre $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jake Massie $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 24 : $66,664,000
Year 25 : $49,364,000
Year 26 : $31,514,000
Year 27 : $11,250,000
Salary Average Commitment
Year 24 : $66,664,000
Year 25 : $49,364,000
Year 26 : $31,514,000
Year 27 : $11,250,000
Salary Cap with 1 Way Contract
Year 24 : $66,664,000
Year 25 : $49,364,000
Year 26 : $31,514,000
Year 27 : $11,250,000

Farm Players Salaries

Ivan Miroshnichenko $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vincent Iorio $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Matthew Phillips $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alex Alexeyev $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Bogdan Trineyev $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Henrik Rybinski $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Clay Stevenson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Sutter $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hardy Haman Aktell $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garrett Roe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Priskie $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrick Kudla $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jimmy Huntington $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Snively $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Day $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Johansen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brett Hyland $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Strome $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Haakon Hanelt $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garin Bjorklund $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dmitry Osipov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mike Sgarbossa $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethen Frank $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Pierrick Dube $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Hofer $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Gibson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Limoges $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 24 : $2,305,000
Year 25 : $1,230,000
Year 26 : $80,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,305,000
Year 25 : $1,230,000
Year 26 : $80,000
Year 27 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6000 - $100 - 5’983 - 99.72%
Level 2: 5000 - $65 - 4’473 - 89.45%
Level 3: 2000 - $40 - 1’766 - 88.30%
Level 4: 4000 - $20 - 4’000 - 100.00%
Luxury : 1000 - $250 - 786 - 78.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’008 - 94.49%
Average Income per Game$1,545,191
Year to Date Revenue$3,090,382
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,626,500
Farm Players Total Salaries$3,177,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,400,306
Projected Bank Account$87,400,306

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $7,854,000 (4)
-Salary Remaining : $0
-Salary Average : $7,854,000
-Salary Average Remaining : $0
Josh Morrissey (1 Way Contract) $7,442,500 (4)
-Salary Remaining : $0
-Salary Average : $7,442,500
-Salary Average Remaining : $0
Zach Hyman (1 Way Contract) $6,496,000 (4)
-Salary Remaining : $0
-Salary Average : $6,496,000
-Salary Average Remaining : $0
Kyle Connor (1 Way Contract) $6,384,000 (6)
-Salary Remaining : $0
-Salary Average : $6,384,000
-Salary Average Remaining : $0
Sean Monahan (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Neal Pionk (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Kevin Hayes (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Conor Garland (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Dylan DeMelo (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Alex Iafallo (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Mason Appleton (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Brenden Dillon (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Vladislav Namestnikov (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Nate Schmidt (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Cole Perfetti (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Laurent Brossoit (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Morgan Geekie (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Collin Delia (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Dante Fabbro $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Alexey Toropchenko $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Dylan Samberg $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Logan Stanley $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 24 : $77,626,500
Year 25 : $66,426,500
Year 26 : $42,426,500
Year 27 : $28,176,500
Salary Average Commitment
Year 24 : $77,626,500
Year 25 : $66,426,500
Year 26 : $42,426,500
Year 27 : $28,176,500
Salary Cap with 1 Way Contract
Year 24 : $77,626,500
Year 25 : $66,426,500
Year 26 : $42,426,500
Year 27 : $28,176,500

Farm Players Salaries

Brad Lambert $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Chaz Lucius $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Isaak Phillips $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Colby Barlow $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nils Aman $135,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Vasily Podkolzin $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Nikita Chibrikov $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Daniel Torgersson $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Rasmus Kupari $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Danny Zhilkin $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Henri Nikkanen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Thomas Milic $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Logan Neaton $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mark Liwiski $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeff Malott $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oskari Salminen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominic Toninato $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jimmy Oligny $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dean Stewart $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dawson Barteaux $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
C.J. Suess $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeffrey Viel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Simon Lundmark $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan Anhorn $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kristian Reichel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle Capobianco $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Artemi Kniazev $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nicholas Jones $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ville Heinola $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatt Bongiovanni $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyrel Bauer $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Parker Ford $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carson Golder $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ashton Sautner $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 24 : $3,177,500
Year 25 : $2,132,500
Year 26 : $562,500
Year 27 : $0
Salary Average Commitment
Year 24 : $3,177,500
Year 25 : $2,132,500
Year 26 : $562,500
Year 27 : $0